Annual Report 2025

1 Performance

This chapter sets out in­for­ma­tion on the per­for­mance of the operating segments of Belimo in the reporting year. It also provides details on operating expenses, personnel expenses as well as employee benefits.

1.1 Segment Reporting / Revenue Recognition

1.1Segment Reporting / Revenue Recognition

Segment Information

The following tables present revenue and profit information for the Group’s operating segments, investments, and information on the segment assets for the years ended December 31, 2025 and 2024:

in CHF 1 000

EMEA

Americas

Asia Pacific

Shared Services

Elimination

Total

2025

Income statement

Net sales – Third parties

429 409

544 027

147 377

-

-

1 120 813

Operating expenses

-68 134

-67 595

-23 401

-253 021

-4

-412 155

Other operating income

607

-

214

5 540

-

6 362

Depreciation and amortization

-5 679

-5 138

-2 825

-24 721

-

-38 364

Segment profit

356 203

471 293

121 365

-272 202

-4

676 656

Unallocated material expenses

-468 958

Unallocated changes in inventories

25 154

Unallocated financial result

-9 657

Earnings before taxes (EBT)

223 194

Cash effective investments in property, plant and equipment and intangible assets

4 352

1 254

7 144

74 086

-

86 836

Balance sheet as at December 31, 2025

Trade receivables – Third parties

54 471

77 006

23 812

-

-

155 289

Trade receivables – Group companies

48 122

6 063

192

-

-54 377

-

Property, plant and equipment and intangible assets

30 317

52 295

39 956

226 431

-

349 000

Unallocated assets

374 514

Total assets

878 803

in CHF 1 000

EMEA

Americas

Asia Pacific

Shared Services

Elimination

Total

2024

Income statement

Net sales – Third parties

389 731

433 976

120 153

-

-

943 860

Operating expenses

-63 863

-57 326

-20 268

-223 633

-4

-365 095

Other operating income

648

-

256

1 482

-

2 386

Depreciation and amortization

-5 220

-5 670

-2 247

-23 320

-

-36 457

Segment profit

321 296

370 980

97 893

-245 471

-4

544 695

Unallocated material expenses

-372 067

Unallocated changes in inventories

8 499

Unallocated financial result

-4 975

Earnings before taxes (EBT)

176 151

Cash effective investments in property, plant and equipment and intangible assets

6 439

1 671

5 842

49 102

-

63 054

Balance sheet as at December 31, 2024

Trade receivables – Third parties

45 410

59 177

22 280

-

-

126 867

Trade receivables – Group companies

35 936

2 297

37

-

-38 270

-

Property, plant and equipment and intangible assets

28 982

44 991

32 215

182 268

-

288 456

Unallocated assets

348 362

Total assets

763 685

Net Sales by Market Region

2025

2024

in CHF 1 000

Net sales

%1)

Growth in CHF2)

Growth in local currencies2)

Net sales

%1)

Growth in CHF2)

Growth in local currencies2)

EMEA

429 409

38%

10.2%

12.0%

389 731

41%

3.7%

5.9%

Americas

544 027

49%

25.4%

31.8%

433 976

46%

16.1%

19.8%

Asia Pacific

147 377

13%

22.7%

28.9%

120 153

13%

10.2%

14.6%

Total

1 120 813

100%

18.7%

23.3%

943 860

100%

9.9%

13.1%

1) in % of total net sales

2) Alternative Performance Measures are described here

Approximately 46% of net sales were denominated in US dollar, 25% in Euro, 6% in Canadian dollar, 5% in Swiss franc, 5% in Chinese yuan, and 13% in other currencies (2024: 41% in US dollar, 27% in Euro, 7% in Canadian dollar, 6% in Swiss franc, 6% in Chinese yuan, and 14% in other currencies).

Net Sales by Business Line

2025

2024

in CHF 1 000

Net sales

%1)

Growth in CHF2)

Growth in local currencies2)

Net sales

%1)

Growth in CHF2)

Growth in local currencies2)

Damper Actuators

476 305

42%

10.3%

14.4%

431 666

46%

6.6%

9.7%

Control Valves

591 416

53%

26.4%

31.3%

468 043

50%

12.1%

15.4%

Sensors and Meters

53 092

5%

20.2%

25.1%

44 152

5%

20.9%

25.0%

Total

1 120 813

100%

18.7%

23.3%

943 860

100%

9.9%

13.1%

1) in % of total net sales

2) Alternative Performance Measures are described here

Information on Geographic Region

Net sales to third parties

Property, plant and equipment, intangible assets

in CHF 1 000

2025

%1)

2024

%1)

December 31, 2025

%2)

December 31, 2024

%2)

Germany

79 983

7%

80 074

8%

22 724

7%

20 660

7%

Central Eastern Europe

76 607

7%

63 020

7%

152

-

258

-

Italy

35 573

3%

31 554

3%

1 111

-

1 144

-

France

30 970

3%

29 370

3%

1 132

-

1 285

-

Switzerland

27 595

2%

26 654

3%

209 526

60%

166 632

58%

Others

178 680

16%

159 061

17%

6 065

2%

7 209

2%

EMEA

429 409

38%

389 731

41%

240 711

69%

197 189

68%

USA

435 474

39%

338 485

36%

64 991

19%

53 903

19%

Canada

92 092

8%

81 132

9%

2 909

1%

3 312

1%

Others

16 461

1%

14 360

2%

80

-

104

-

Americas

544 027

49%

433 976

46%

67 979

19%

57 319

20%

China

59 626

5%

52 027

6%

26 656

8%

22 099

8%

Others

87 751

8%

68 126

7%

13 654

4%

11 848

4%

Asia Pacific

147 377

13%

120 153

13%

40 310

12%

33 947

12%

Total

1 120 813

100%

943 860

100%

349 000

100%

288 456

100%

1) in % of total net sales

2) in % of total property, plant and equipment and intangible assets

General Information about the Segments

Belimo develops, produces, and distributes innovative damper actuator, control valve, and sensor and meter solutions for heating, ventilation, and air-conditioning systems. All products are made from comparable materials and manufactured using similar processes.

The Group has four reportable operating segments, which constitute its strategic divisions. With a view to maintaining a market presence near its customers, the three geographical strategic Group divisions, ‘EMEA‘, ‘Americas‘, and ‘Asia Pacific‘, are run by regional managers. The organization of the strategic Group division ‘Shared Services‘ is subdivided and managed mainly centrally. No sales are therefore allocated to this segment.

The activities of the reportable segments are as follows:

  • EMEA, Americas, Asia Pacific: Distribution and sale of Belimo products in the respective market region.
  • Shared Services: Research and Development activities, Production, Customizing, Logistics, Finance and Business Services, Group Functions as well as the expenses for the Executive Committee, and the Board of Directors.

The performance of the geographic segments is measured using the cost-sales ratio (operating expenses, depreciation and amortization as a percentage of sales). Material expenses cannot be reliably allocated to the segments due to the Group’s principal structure. As a result of the Group-wide application of a principal structure, the central production and sales company in Switzerland is the main risk carrier. The opportunities and risks of the sales companies are limited to their local market risk.

Regarding segment assets, only trade receivables, property, plant and equipment as well as intangible assets are allocated. Liabilities are only reported in full in the internal financial reporting and are not allocated to the reportable segments.

Accounting Policies - Segment Reporting

The reportable operating segments are determined using the management approach, which means that external segment reporting is based on the Group’s internal organization and management structure, as well as the internal financial reporting to the Chief Operating Decision Maker – the Board of Directors of BELIMO Holding AG.

Accounting Policies - Revenue Recognition

Sales are measured net of sales tax, credits for returns, and discounts, and are recognized when control of the goods transfers to the customer. Due to the current business model, the performance obligations are satisfied at a point in time. Generally, sales are recognized upon shipment or upon delivery, as defined in the general terms and conditions and in compliance with the generally accepted Incoterms. Performance obligations in contracts with customers have a duration of one year or less. Warranty conditions provide a customer solely with assurance that the related product complies with agreed-upon specifications. Consequently, the accounting for the warranty is in accordance with IAS 37 Provisions, Contingent Liabilities, and Contingent Assets. Payment terms are adapted to local market conditions. For the majority of revenue, payment terms of 1 to 60 days are applied.

1.2 Personnel Expenses

1.2Personnel Expenses

As at December 31, 2025, Belimo had 2 704 (2024: 2 361) full-time equivalent employees, of whom 1 090 (2024: 937) were located in Switzerland.

in CHF 1 000

2025

2024

Wages and salaries

-226 283

-207 933

Expenses for share-based payments

-2 210

-1 357

Social security contributions

-31 286

-28 505

Defined benefit expenses

-11 223

-8 290

Defined contribution expenses

-7 032

-6 524

Other personnel expenses

-17 366

-12 363

Total

-295 400

-264 970

Other personnel expenses comprised of staff recruitment, training and development, company events, and external staff costs.

Share-Based Payments

The Group has the following share-based payment plans in place:

Plan

Year of implementation

Instruments granted

Beneficiaries

Employee Share Purchase Plan (ESPP)

2020, 2025

Registered shares

Eligible employees of the Belimo Group

EC Bonus Shares Regulation

2025

Registered shares

Group Executive Committee, and Extended Executive Committee

Board Remuneration

2024

Registered shares

Board of Directors

The Employee Share Purchase Plan (ESPP) was revised in 2025. The first execution is planned for 2026. As part of this revision, the Group Executive Committee and the Extended Executive Committee—previously included in the ESPP—are now covered under the separate EC Bonus Shares Regulation plan.

Employee Share Purchase Plan (ESPP)

The ESPP was revised in 2025, as a result, no offering was conducted during the reporting period, and the first execution is planned for 2026.

In 2024, the ESPP granted eligible employees in Switzerland, Germany, Canada, the United States, Hong Kong, and China the option of purchasing Belimo restricted shares at a discounted purchase price up to a maximum of 20% of their variable remuneration or between one and ten shares. For the members of the Executive Committee, the mandatory contribution to the ESPP amounted to 40% of the variable remuneration paid in December 2024, with the option to voluntarily further participate up to 100% of the variable remuneration paid in December 2024. The restricted shares were transferred in December. Should the number of allocated shares be a fraction of shares, then the number of shares was rounded down to the next whole number.

The fair value of the share-based payment element is the market price of the shares of BELIMO Holding AG at grant date reduced by the employee contribution equal to 70% of the lower of the average market price of the last twenty consecutive trading days before the purchase date or the market price at the purchase date. The fair value is recognized as an expense for share-based payments. The plan includes a vesting condition (service condition between the grant date and the purchase date), but no option features.

The restricted shares are blocked for three years, whereby voting rights and rights to receive dividends remain intact with the holder of the shares.

The relevant parameters for the ESPP in the previous year were as follows:

2024

Number of shares granted

7 167

Share price at grant date, in CHF

595.00

Fair value of share-based payment element at grant date, in CHF

188.90

Cash contribution share-based payments, in CHF 1 000

700

Deferred compensation share-based payments, in CHF 1 0001)

2 217

Total contribution by employees, in CHF 1 000

2 917

Expenses for share-based payments, in CHF 1 000

1 357

1) Employee contribution settled through salary deductions, treated in the cash flow statement as non-cash transaction.

Executive Committee Bonus Shares Regulations

In 2025, a separate Executive Committee Bonus Shares Regulation was established, decoupling the rules of bonus shares for the Executive Committee from the Employee Share Purchase Plan. 40% of the target variable remuneration is paid out in form of Belimo restricted shares, without discount (mandatory conversion). In addition, there is the option to voluntarily purchase additional Belimo restricted shares at a 30% discounted purchase price, up to a maximum extent of 40% of the target variable remuneration (voluntary conversion). The restricted shares are transferred in the first half of the following year. Should the number of allocated shares be a fraction of shares, then the number of shares is rounded down to the next whole number.

The Executive Committee Bonus Shares Regulation is accounted for using the shares 'to the value of' method. For the mandatory conversion, the fair value of the share-based payment element is equal to 40% of the target variable renumeration at grant date. For the voluntary conversion, the fair value of the share-based payment element is equal to 143% of the voluntary conversion amount at grant date, due to the 30% discount. The fair value is recognized as an expense for share-based payments with a corresponding increase in equity. The plan includes a vesting condition (service condition between the grant date and the end of the financial year), but no option features.

The restricted shares are blocked for three years, whereby voting rights and rights to receive dividends remain intact with the holder of the shares.

The relevant parameters for the EC Bonus Shares Regulations in the current year were as follows:

in CHF 1 000

2025

Expenses for share-based payments1)

Mandatory shares

1 006

Voluntary shares

579

EC Bonus Shares Regulation discount

248

Total

1 833

1) Share‑based payment expenses corresponded to the fair value of the respective share‑based payment elements.

The shares for 2025, based on the amounts disclosed above, will be allocated at the end of March 2026. Assuming a share price of CHF 781.0 (share price as at December 31, 2025), a total of 2 346 shares would be allocated.

Board Remuneration

Members of the Board of Directors receive part of their remuneration in Belimo restricted shares. 40% of their fixed compensation is paid out in form of Belimo restricted shares, without discount. The restricted shares are transferred in December. Should the number of allocated shares be a fraction of shares, then the number of shares is rounded down to the next whole number.

The plan is accounted for using the share 'to the value of' method. The fair value of the share-based payment element is equal to 40% of the fixed compensation at grant date. The fair value is recognized as an expense for share-based payments with a corresponding increase in equity. The plan includes a vesting condition (service condition between the grant date and the next Annual General Meeting), but no option features.

The restricted shares are blocked for three years, whereby voting rights and rights to receive dividends remain intact with the holder of the shares.

The relevant parameters for the Board Remuneration were as follows:

20251)

2024

Number of shares granted

639

685

Fair value of share-based payment element per share at grant date, in CHF

784.50

595.00

Expenses for share-based payments, in CHF 1 0002),3)

377

-

Deferred compensation share-based payments, in CHF 1 0003)

-

408

1) Board remuneration is determined for the term between AGMs. Expenses were recognized on a pro-rata basis for the portion attributable to the financial year.

2) Share‑based payment expenses corresponded to the fair value of the respective share‑based payment elements.

3) Contribution settled through cash compensation deductions were disclosed in the previous year as deferred compensation.

Accounting Policies - Share-Based Payments

The plans are designed to be settled as a variable number of shares for a fixed monetary amount. The fair value of share-based payments is determined based on the 'to the value of' method. Therefore, the fair value at grant date is equal to the total expected fixed monetary amount. The share-based payment element is subsequently recognized on a straight-line basis over the vesting period as personnel expenses, with an increase in equity.

Share-based payments are settled with treasury shares.

Non-Current Employee Benefits

Non-current employee benefits contain post-employment benefits and other long-term employee benefits. The only significant post-employment defined benefit plan exists in Switzerland. The employees in Switzerland are insured under the Belimo pension plan against the risks of old age, death, and disability.
Other long-term employee benefits mainly include jubilee provisions.

in CHF 1 000

December 31, 2025

December 31, 2024

Other long-term employee benefits

6 349

6 145

Non-current employee benefit liabilities

6 349

6 145

Pension plan in Switzerland

Swiss pension schemes are governed by the Swiss Federal Law on Occupational Retirement, Survivors and Disability Pension Plans (BVG), and their implementing regulations. The BVG defines the minimum and maximum insured salary, the minimum retirement credits, as well as the interest rate applied to these credits and the conversion rate. Based on these legal provisions and the plan structure, the employer is exposed to actuarial risks such as investment risk, interest rate risk and the risk of disability, as well as the risk of longevity. The employee and employer contributions are defined by the Board of Trustees of the Foundation. In the event of statutory underfunding, measures for its elimination must be taken. Possible measures could be an adjustment to the conversion rate or restructuring contributions from both the employer and the employees.

The Swiss pension plan is organized via an autonomous foundation. The plan is classified as a defined benefit plan in accordance with IAS 19 and as a defined contribution plan in accordance with the BVG. The most senior management body is the Board of Trustees, which is composed of an equal number of employee and employer representatives. It is legally obliged to act in the interests of the plan participants. The Board of Trustees is responsible for defining the investment strategy, effecting changes to the post­-employment benefit plan regulations, and determining the funding of pension plan benefits. The investment strategy is reviewed at least once a year.

Employer contributions to the pension scheme are defined in the applicable regulations as a fixed percentage of the insured salaries and including both savings and risk components. Retirement benefits are determined based on the retirement savings capital held at the time of retirement. The insured individual can choose between a life­long annuity and a lump sum payment. The annuity is calculated by multiplying the retirement savings capital by the conversion rate as defined in the regulations. The annual retirement contributions and interest thereon are credited to the retirement savings capital.

When employees leave the Company, their retirement savings capital is transferred to the pension scheme of the new employer or to a vested benefits account.

Development

The movements in the net defined benefit asset/liability were as follows:

2025

2024

in CHF 1 000

Defined benefit obligations

Fair value of plan assets

Asset ceiling

Net defined benefit asset/ (liability)

Defined benefit obligations

Fair value of plan assets

Asset ceiling

Net defined benefit asset/ (liability)

As at January 1

-376 435

410 137

-33 701

-

-333 277

363 209

-29 933

-

Movements included in the income statement

Current service costs

-11 223

-11 223

-8 290

-8 290

Interest result (net)

-3 878

4 232

-337

17

-5 080

5 568

-449

39

Total movements included in the income statement

-15 101

4 232

-337

-11 206

-13 370

5 568

-449

-8 251

Movements included in other comprehensive income

Change in demographic assumptions

-

-

1 116

1 116

Change in financial assumptions

15 813

15 813

-23 865

-23 865

Experience adjustments

-6 384

-6 384

-4 390

-4 390

Return on plan assets (excluding interest income)

24 511

24 511

25 419

25 419

Change in asset ceiling (excluding interest expense)

-37 137

-37 137

-3 320

-3 320

Total movements included in other comprehensive income

9 429

24 511

-37 137

-3 197

-27 139

25 419

-3 320

-5 039

Other movements

Employer contributions

14 403

14 403

13 290

13 290

Employee contributions

-10 538

10 538

-

-9 702

9 702

-

Benefits paid/deposited

-1 184

1 184

-

7 052

-7 052

-

Total other movements

-11 723

26 126

-

14 403

-2 650

15 940

-

13 290

As at December 31

-393 830

465 005

-71 175

-

-376 435

410 137

-33 701

-

In 2025, the return on plan assets (including interest income) of CHF 28.7 million (2024: CHF 31.0 million), an actuarial gain on the defined benefit obligation of CHF 9.4 million (2024: loss of CHF -27.1 million), as well as other movements of CHF -0.7 million (2024: CHF -0.1 million) led to a total surplus of CHF 71.2 million (2024: surplus of CHF 33.7 million). The asset ceiling, being the economic benefits available in the form of reduction in future contribution to the Swiss pension plan, was zero in the reporting period (2024: zero). Therefore, the surplus was not recognized as a non-­current asset as at December 31, 2025 and 2024.

There were no significant unfunded plans in the reporting period (2024: none).

The weighted average duration of the defined benefit obligations is 13.1 years (2024: 13.7 years). The expected employer contributions for 2026 amount to CHF 15.4 million.

Investment Portfolio

The major categories of plan assets were as follows:

December 31, 2025

December 31, 2024

Bonds

37%

38%

Shares

36%

35%

Real estate

25%

26%

Cash and cash equivalents

1%

1%

Total

100%

100%

The shares and bonds have quoted market prices on an active market. Real estate includes listed real estate funds and investments in Swiss real estate investment foundations. The investment strategy ensures the availability of liquidity at all times. The Group does not use any pension scheme assets.

Actuarial Assumptions and Sensitivity Analysis

The following principal actuarial assumptions were applied:

December 31, 2025

December 31, 2024

Discount rate

1.30%

1.00%

Interest rate used in projecting retirement benefits

1.50%

1.50%

Expected salary increases

1.50%

1.50%

Mortality tables

BVG 2020 CMI1) 2023

BVG 2020 CMI1) 2023

Long-term rate of mortality improvement

1.25%

1.25%

Life expectancy as at age of 65 in years:

Active employees (female/male)

26.76/25.27

26.67/25.17

Pensioners (female/male)

24.81/23.07

24.70/22.95

1) Continuous Mortality Investigation Model (CMI)

The following sensitivity analysis shows the impact of a reasonably possible change in the principal actuarial assumptions on the present value of the defined benefit obligations at the reporting date. Each change was analyzed separately. Interdependencies were not considered. The methods and assumptions used in preparing the sensitivity analyses are unchanged from the previous year.

December 31, 2025

December 31, 2024

Increase (+)/decrease (-) of the present value of defined benefit obligations

Discount rate

Increase by 50 basis points

-6.1%

-6.3%

Decrease by 50 basis points

6.9%

7.3%

Interest rate used in projecting retirement benefits

Increase by 50 basis points

2.5%

2.6%

Decrease by 50 basis points

-2.4%

-2.4%

Expected salary increases

Increase by 50 basis points

0.8%

0.8%

Decrease by 50 basis points

-0.8%

-0.8%

Life expectancy

Increase by 1 year

1.9%

2.1%

Decrease by 1 year

-2.0%

-2.1%

Management Assumptions and Estimates

The determination of post-em­ploy­ment benefit obligations re­quires an estimation of the future service periods, the de­vel­op­ment of future salaries and pensions, interest accruing on the employee savings accounts, the timing of contractual pension benefit payments, and the employees’ share of the funding shortfall. This evaluation is made based on prior experience and anticipated future trends. Anticipated future payments are discounted with the yields of Swiss franc-denominated corporate bonds from domestic and foreign issuers quoted on the Swiss Exchange with an AAA or AA rating. The discount rates match the anticipated payment maturities of the liabilities.

Accounting Policies - Non-Current Employee Benefits

The present value of the defined benefit obligations and the fair value of the plan assets are determined annually by independent actuaries for each plan and are recognized as a net defined benefit asset/liability. The present values of the defined benefit obligations are calculated using the projected unit credit method.

Defined benefit costs recognized in the income statement include current service costs (service costs in the reporting period), past service costs (gains/losses from plan amendments and curtailments), and gains/losses on settlements. The net interest result (multiplication of the net defined benefit asset/liability and the effect of the asset ceiling with the discount rate) is recognized in the financial result. Remeasurement of the net defined benefit asset/liability, which comprises actuarial gains or losses, the return on plan assets (excluding interest), and the effect of the asset ceiling (excluding interest), is recognized in other comprehensive income and is not reclassified subsequently to the income statement. Asset surpluses are considered only to the extent of possible future reimbursement or reduction of contributions in accordance with IFRIC 14.

1.3 Other Operating Income / Expenses

1.3Other Operating Income / Expenses

in CHF 1 000

2025

2024

Travel and representation

-11 280

-10 139

Rental and maintenance

-10 407

-8 538

Consulting

-16 205

-15 060

Marketing

-11 419

-9 482

IT

-16 255

-14 137

External research and development

-19 765

-16 589

Freight and packaging material

-20 149

-14 564

Warranty

-4 935

-2 760

Miscellaneous expenses

-6 340

-8 855

Total other operating expenses

-116 755

-100 124

Own work capitalized

3 626

1 234

Other income

2 736

1 151

Total other operating income

6 362

2 386

Total

-110 393

-97 739

Research and development costs of CHF 75.5 million (2024: CHF 72.9 million) were mainly included in personnel and in external research and development expenses, of which CHF 3.6 million (2024: CHF 1.2 million) were capitalized. Miscellaneous expenses include expenses for insurance, and office supplies, as well as net changes in allowances for doubtful trade receivables.