Notes to the Consolidated Financial Statements

Notes to the Consolidated Financial Statements

General

Corporate Information

The Belimo Group (hereinafter referred to as “Belimo” or “the Group”) is the global market leader in the development, production, and sales of field devices for the energy-efficient control of heating, ventilation, and air conditioning systems. The focus of the core business is on damper actuators, control valves, sensors and meters. The shares of BELIMO Holding AG have been listed on the SIX Swiss Exchange since 1995. The registered office is in Hinwil (Switzerland). The business activities of Belimo are not subject to any significant seasonal fluctuations. 

Basis of Preparation

These unaudited interim consolidated financial statements 2023 have been prepared in accordance with accounting standard IAS 34 Interim Financial Reporting and should be read in conjunction with the annual consolidated financial statements 2022. In general, the same estimates, assumptions, and judgements as in the annual consolidated financial statements 2022 were applied. However, income taxes were calculated using the expected tax rate for the 2023 financial year. The Group analyzed the development of plan assets and IAS 19 discount rates and concluded that the asset ceiling remains applicable. Therefore, the surplus was not recognized as a non-current asset as of June 30, 2023 (June 30, 2022: zero).

The ongoing war in Ukraine and the sanctions against Russia had no material impact on significant accounting estimates, assumptions, and judgements.

The consolidated financial statements are presented in Swiss francs (CHF), rounded to the nearest thousand. Due to rounding, amounts presented throughout this report may not add up precisely to the totals provided. All ratios and variances were calculated using the underlying amount rather than the presented rounded amount.

Changes in Presentation / Restatement

Depreciation of property, plant and equipment and amortization of intangible assets are now shown as two separate line items. This change in presentation has been applied retrospectively with no financial impact on EBIT, net income, or equity.

Changes in Accounting Policies

The accounting policies adopted in the preparation of the interim consolidated financial statements are consistent with those followed in the preparation of the Group’s annual consolidated financial statements for the year ended December 31, 2022, except for the adoption of new standards effective as of January 1, 2023. The Group has not early adopted any standard, interpretation, or amendment that has been issued but is not yet effective. Several amendments apply for the first time in 2023, but do not have an impact on the interim consolidated financial statements of the Group. In May 2023, the International Tax Reform – Pillar Two Model Rules – Amendments to IAS 12, have been issued. The Group has applied the exception to recognize and disclose deferred tax assets and liabilities related to Pillar Two income taxes.

1 Change to the Scope of Consolidation

1 Change to the Scope of Consolidation

In 2022 and the first half of 2023, there were no changes to the scope of consolidation.

2 Segment Reporting

2 Segment Reporting

Change in Segment Reporting

As of July 2022, the internal sales reporting to the Chief Operating Decision Maker has changed. Net sales by application are now reported as the business lines damper actuators, control valves, and sensors and meters. Comparative figures have been adjusted accordingly.

Segment Information

The following tables present revenue and profit information for the Group’s operating segments, investments, and information on the segment assets for the six months ended June 30, 2023 and 2022:

in CHF 1'000

 

EMEA

 

Americas

 

Asia Pacific

 

Shared Services

 

Elimination

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

1 st half 2023

 

 

 

 

 

 

 

 

 

 

 

 

Income statement

 

 

 

 

 

 

 

 

 

 

 

 

Net sales – Third parties

 

201'855

 

193'397

 

53'111

 

-

 

-

 

448'363

Operating expenses

 

-29'956

 

-24'863

 

-10'013

 

-116'222

 

9'367

 

-171'688

Other operating income

 

394

 

-

 

122

 

3'128

 

-

 

3'644

Depreciation and amortization

 

-2'249

 

-2'106

 

-1'659

 

-11'484

 

-

 

-17'498

Segment profit

 

170'044

 

166'428

 

41'561

 

-124'578

 

9'367

 

262'822

Unallocated material expenses

 

 

 

 

 

 

 

 

 

 

 

-175'362

Unallocated changes in inventories

 

 

 

 

 

 

 

 

 

 

 

-2'716

Unallocated financial result

 

 

 

 

 

 

 

 

 

 

 

-5'698

Earnings before taxes (EBT)

 

 

 

 

 

 

 

 

 

 

 

79'045

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash effective investments in property, plant and equipment and intangible assets

 

2'430

 

5'056

 

1'015

 

10'192

 

-

 

18'693

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance sheet as at June 30, 2023

 

 

 

 

 

 

 

 

 

 

 

 

Trade receivables – Third parties

 

60'303

 

60'363

 

16'958

 

-

 

-

 

137'625

Trade receivables – Group companies

 

25'705

 

3'196

 

52

 

-

 

-28'953

 

-

Property, plant and equipment and intangible assets

 

26'350

 

47'639

 

25'114

 

140'177

 

-

 

239'280

Unallocated assets

 

 

 

 

 

 

 

 

 

 

 

266'322

Total assets

 

 

 

 

 

 

 

 

 

 

 

643'227

in CHF 1'000

 

EMEA

 

Americas

 

Asia Pacific

 

Shared Services

 

Elimination

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

1 st half 2022

 

 

 

 

 

 

 

 

 

 

 

 

Income statement

 

 

 

 

 

 

 

 

 

 

 

 

Net sales – Third parties

 

193'940

 

173'238

 

49'243

 

-

 

-

 

416'421

Operating expenses

 

-27'501

 

-23'067

 

-8'805

 

-106'803

 

9'102

 

-157'074

Other operating income

 

409

 

-

 

666

 

2'495

 

-

 

3'570

Depreciation and amortization

 

-2'197

 

-2'311

 

-1'781

 

-12'649

 

-

 

-18'939

Segment profit

 

164'651

 

147'860

 

39'323

 

-116'957

 

9'102

 

243'978

Unallocated material expenses

 

 

 

 

 

 

 

 

 

 

 

-176'264

Unallocated changes in inventories

 

 

 

 

 

 

 

 

 

 

 

8'975

Unallocated financial result

 

 

 

 

 

 

 

 

 

 

 

-1'555

Earnings before taxes (EBT)

 

 

 

 

 

 

 

 

 

 

 

75'134

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash effective investments in property, plant and equipment and intangible assets

 

2'191

 

216

 

2'992

 

19'784

 

-

 

25'184

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance sheet as at December 31, 2022

 

 

 

 

 

 

 

 

 

 

 

 

Trade receivables – Third parties

 

42'201

 

49'817

 

18'400

 

-

 

-

 

110'418

Trade receivables – Group companies

 

22'285

 

2'004

 

9

 

-

 

-24'298

 

-

Property, plant and equipment and intangible assets

 

26'082

 

45'514

 

25'867

 

141'884

 

-

 

239'348

Unallocated assets

 

 

 

 

 

 

 

 

 

 

 

322'218

Total assets

 

 

 

 

 

 

 

 

 

 

 

671'983

Net sales development compared to the previous year in the market regions was as follows:

 

 

1 st half 2023

 

1 st half 2022

in CHF 1'000

 

Net sales

 

% 1)

 

Growth in CHF

 

Growth in local currencies

 

Net sales

 

% 1)

 

Growth in CHF

 

Growth in local currencies

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

EMEA

 

201'855

 

45%

 

4.1%

 

9.3%

 

193'940

 

47%

 

-0.7%

 

4.3%

Americas

 

193'397

 

43%

 

11.6%

 

14.9%

 

173'238

 

42%

 

20.9%

 

17.1%

Asia Pacific

 

53'111

 

12%

 

7.9%

 

16.1%

 

49'243

 

12%

 

7.0%

 

4.4%

Total

 

448'363

 

100%

 

7.7%

 

12.4%

 

416'421

 

100%

 

8.2%

 

9.1%

1) in % of total net sales

The net sales by business lines were as follows:

 

 

1 st half 2023

 

1 st half 2022

in CHF 1'000

 

Net sales

 

% 1)

 

Growth in CHF

 

Growth in local currencies

 

Net sales

 

% 1)

 

Growth in CHF

 

Growth in local currencies

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Damper Actuators

 

212'809

 

47%

 

-0.9%

 

3.8%

 

214'749

 

52%

 

4.4%

 

5.7%

Control Valves

 

217'289

 

48%

 

15.7%

 

20.5%

 

187'733

 

45%

 

10.9%

 

11.1%

Sensors and Meters

 

18'266

 

4%

 

31.0%

 

38.1%

 

13'939

 

3%

 

42.1%

 

43.3%

Total

 

448'363

 

100%

 

7.7%

 

12.4%

 

416'421

 

100%

 

8.2%

 

9.1%

1) in % of total net sales

Overall, movements in exchange rates had an effect of -4.8 percentage points on net sales (first half 2022: -0.8 percentage points).

3 Financial Instruments

3 Financial Instruments

 

 

Carrying amounts

in CHF 1'000

 

June 30, 2023

 

December 31, 2022

 

 

 

 

 

Financial assets held to collect measured at amortized cost

 

 

 

 

Cash and cash equivalents

 

67'757

 

86'780

Term deposits 1)

 

-

 

25'000

Trade receivables

 

137'625

 

110'418

Other receivables

 

1'018

 

860

Financial assets

 

1'264

 

1'626

Total

 

207'664

 

224'684

 

 

 

 

 

Financial assets measured at fair value through OCI

 

 

 

 

Investments 2) 4)

 

2'774

 

2'774

Total

 

2'774

 

2'774

 

 

 

 

 

Financial assets measured at fair value through profit and loss

 

 

 

 

Investments 2) 4)

 

2'401

 

2'401

Derivative financial instruments 3)

 

274

 

1'305

Total

 

2'675

 

3'705

 

 

 

 

 

Financial liabilities measured at amortized cost

 

 

 

 

Trade payables

 

31'467

 

26'390

Current financial liabilities

 

12'603

 

3'495

Non-current financial liabilities

 

7'488

 

7'977

Other liabilities and accrued expenses qualifying as financial instruments

 

36'339

 

38'732

Total

 

87'897

 

76'595

 

 

 

 

 

Financial liabilities measured at fair value through profit and loss

 

 

 

 

Derivative financial instruments 3)

 

452

 

231

Total

 

452

 

231

1) Term deposits are presented within "other current assets" as of December 31, 2022 in the primary statement.

2) Measured at fair values that are calculated based on factors that are not observable market data (level 3).

3) Measured at fair values that are calculated based on observable market data (level 2).

4) Investments are presented within "non-current financial assets" in the primary statement.

In the first half of 2023, Belimo utilized committed credit lines in the amount of CHF 60.2 million to cover short-term financing needs (2022: no use of credit lines). Thereof, CHF 50.7 million have been repaid in the reporting period (first half 2022: zero). As of June 30, 2023, CHF 9.0 million were outstanding and reported in current financial liabilities (December 31, 2022: none).

For financial assets and financial liabilities not measured at fair value in the table above (excluding lease liabilities), the carrying amount is a reasonable approximation of fair value. In accordance with IFRS, the fair value of the lease liabilities is neither calculated nor disclosed.

The Group did not perform any quantitative sensitivity analysis as at June 30, 2023 and at December 31, 2022 for the financial instruments measured at fair value, as they are considered to be immaterial.

4 Provisions

4 Provisions

in CHF 1'000

 

Warranties

 

Others

 

Total 2023

 

Warranties

 

Others

 

Total 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

As at January 1

 

5'100

 

2'685

 

7'785

 

5'652

 

4'804

 

10'457

Increase

 

1'717

 

3'693

 

5'410

 

2'846

 

4'192

 

7'038

Utilization

 

-1'161

 

-2'308

 

-3'469

 

-2'996

 

-5'623

 

-8'619

Reversals

 

-186

 

-100

 

-286

 

-402

 

-692

 

-1'094

Translation differences

 

-

 

-7

 

-7

 

-

 

3

 

3

As at June 30 / December 31

 

5'470

 

3'963

 

9'434

 

5'100

 

2'685

 

7'785

 

 

 

 

 

 

 

 

 

 

 

 

 

of which current provisions

 

4'511

 

3'963

 

8'475

 

4'170

 

2'685

 

6'855

of which non-current provisions

 

959

 

-

 

959

 

930

 

-

 

930

Provisions for warranties were calculated considering experienced returns in the past as well as current sales developments. They generally cover product and replacement costs for a warranty period of five years. Product liability incidents with property, plant and equipment damages were considered separately on a case-by-case basis.

Other provisions mainly included expected costs for legal litigations and for non-income tax risks.

5 Share Capital / Dividend

5 Share Capital / Dividend

As per the resolution of the Annual General Meeting of BELIMO Holding AG held on March 27, 2023, a dividend of CHF 8.50 per registered share (2022: CHF 8.50) was paid out on March 31, 2023. In total, a dividend payment of CHF 104.5 million (2022: CHF 104.5 million) was made.

6 Foreign Exchange Rates

6 Foreign Exchange Rates

The consolidated financial statements are based on the following closing and average exchange rates (rounded) for the main currencies:

 

 

Closing rates

 

Average rates

in CHF

 

June 30, 2023

 

December 31, 2022

 

1 st half 2023

 

1 st half 2022

 

 

 

 

 

 

 

 

 

CAD

 

0.68

 

0.68

 

0.68

 

0.74

CNY

 

0.12

 

0.13

 

0.13

 

0.15

EUR

 

0.98

 

0.98

 

0.99

 

1.04

PLN

 

0.22

 

0.21

 

0.21

 

0.22

USD

 

0.90

 

0.92

 

0.92

 

0.94

7 Events after the Reporting Date

7 Events after the Reporting Date

On July 21, 2023, the Board of Directors of BELIMO Holding AG approved the present interim consolidated financial statements for release. As of this date, no material events after the reporting date have occurred.

This website uses cookies to ensure you get the best experience on our website.Privacy statement