Semiannual Report 2025

Consolidated Statement of Cash Flows

in CHF 1 000

Note

1st half 2025

1st half 2024

Net income

101 258

77 179

Income taxes

20 813

15 693

Interest result

203

317

Depreciation of property, plant and equipment

15 424

14 521

Amortization of intangible assets

3 599

3 086

Gain on sale of property, plant and equipment

-158

-225

Non-cash items non-current employee benefits

-1 361

-2 365

Other non-cash items

-4 799

816

Change in net working capital

-43 321

-20 124

Change in other assets and liabilities

14 885

9 756

Change in provisions

6

610

939

Income taxes paid

-13 677

-14 013

Cash flow from operating activities

93 476

85 581

Investments in property, plant and equipment

3

-35 925

-14 422

Investments in intangible assets

-4 990

-1 995

Purchase of financial assets

-

-146

Proceeds from sale of property, plant and equipment

167

279

Proceeds from sale of financial assets1)

40 000

78

Interest received

98

410

Cash flow from investing activities

-649

-15 796

Acquisition of non-controlling interests

-

-387

Dividends paid

7

-116 849

-104 541

Interest paid

-394

-440

Repayment of financial borrowings

5

-142

-30 142

Repayment of lease liabilities

-2 026

-1 993

Proceeds from financial borrowings

5

4 721

31 518

Cash flow from financing activities

-114 690

-105 984

Currency translation adjustment in respect of cash and cash equivalents

-2 572

1 769

Change in cash and cash equivalents

-24 435

-34 431

Cash and cash equivalents at beginning of period

97 166

110 833

Cash and cash equivalents at end of period

72 732

76 403

1) CHF 40.0 million in term deposits with maturities of more than three months from the date of acquisition were divested in the first half of 2025 (first half 2024: none).