Semiannual Report 2025

Consolidated Income Statement

in CHF 1 000

Note

1st half 2025

%1)

1st half 2024

%1)

Net sales

2

561 511

100.0

473 533

100.0

Material expenses

-216 343

-38.5

-185 137

-39.1

Changes in inventories

770

0.1

1 907

0.4

Personnel expenses

-147 385

-26.2

-131 048

-27.7

Other operating expenses

-55 183

-9.8

-49 371

-10.4

Other operating income

3 744

0.7

769

0.2

Earnings before interest, taxes, depreciation, and amortization (EBITDA)2)

147 114

26.2

110 652

23.4

Depreciation of property, plant and equipment

-15 424

-2.7

-14 521

-3.1

Amortization of intangible assets

-3 599

-0.6

-3 086

-0.7

Earnings before interest and taxes (EBIT)2)

128 091

22.8

93 045

19.6

Financial income

5 685

1.0

593

0.1

Financial expenses

-1 113

-0.2

-3 322

-0.7

Net foreign exchange result

-10 591

-1.9

2 556

0.5

Financial result

-6 019

-1.1

-172

-

Earnings before taxes (EBT)

122 072

21.7

92 873

19.6

Income taxes

-20 813

-3.7

-15 693

-3.3

Net income

101 258

18.0

77 179

16.3

Attributable to shareholders of BELIMO Holding AG

101 258

18.0

77 239

16.3

Attributable to non-controlling interests

-

-

-60

-

Earnings per share (EPS) in CHF

8.23

6.28

There are no options or other instruments that could have a dilutive effect.

1) in % of net sales

2) Alternative Performance Measures are described here