Annual Report 2024

1.2Personnel Expenses

As at December 31, 2024, Belimo had 2 361 (2023: 2 260) full-time equivalent employees, of whom 937 (2023: 889) were located in Switzerland.

in CHF 1 000

2024

2023

Wages and salaries

-207 933

-191 005

Expenses for share-based payments

-1 357

-1 294

Social security contributions

-28 505

-26 907

Defined benefit expenses

-8 290

-5 707

Defined contribution expenses

-6 524

-6 023

Other personnel expenses

-12 363

-11 557

Total

-264 970

-242 493

Other personnel expenses comprised of staff recruitment, training and development, company events, and external staff costs.

Share-Based Payments

The Employee Share Purchase Plan (ESPP) granted eligible employees in Switzerland, Germany, Canada, the United States, Hong Kong, and China the option of purchasing Belimo shares up to a maximum of 20% of their variable remuneration or between one and ten shares. For the members of the Executive Committee, the mandatory contribution to the ESPP amounted to 40% of the variable remuneration paid in December 2024, with the option to voluntarily further participate up to 100% of the variable remuneration paid in December 2024. The ESPP did not change compared to the previous year.

The relevant parameters for ESPP payments were as follows:

2024

2023

Number of shares granted

7 167

8 665

Share price at grant date, in CHF

595.00

441.20

Fair value of share-based payment element at grant date, in CHF

188.90

147.97

Cash contribution share-based payments, in CHF 1 000

700

538

Deferred compensation share-based payments1), in CHF 1 000

2 217

1 991

Total contribution by employees, in CHF 1 000

2 917

2 529

Expenses for share-based payments, in CHF 1 000

1 357

1 294

1) Employee contribution settled through salary deductions, treated in the cash flow statement as non-cash transaction.

Since the term of office started at the Annual General Meeting 2024, the Board of Directors of BELIMO Holding AG is awarded 40% of their fixed compensation in three-year restricted BELIMO Holding AG shares, without a discount. In December 2024, 685 shares were granted (2023: zero).

The relevant parameters for the Board of Directors share-based payments are as follows:

2024

2023

Number of shares granted

685

-

Share price at grant date, in CHF

595.00

-

Deferred compensation share-based payments1), in CHF 1 000

407 575

-

1) Contribution settled through cash compensation deductions, treated in the cash flow statement as non-cash transaction.

Accounting Policies - Employee Share Purchase Plan (ESPP)

The ESPP gives eligible employees of Belimo (including members of the Executive Committee) an opportunity to purchase shares of BELIMO Holding AG at preferential conditions. These shares are subject to a restriction period of three years.

The share-based payment transactions are classified as equity-settled share-based payments in accordance with IFRS 2. The cost of equity-settled transactions is measured with reference to the fair value at the date on which they are granted. The fair value is determined indirectly, based on observable market prices of the shares of BELIMO Holding AG, reduced by the contribution of the employee. Upon transfer of the shares, the employee will have full shareholder rights (including voting and dividend rights) and as such, the restriction period has no impact on the fair value. The fair value is not subsequently re-measured after the grant date. The purchase price per restricted share shall generally be equivalent to 70% of the lower of the average closing price of the last twenty consecutive trading days before the purchase date or the closing price at the purchase date of BELIMO Holding AG shares at the SIX Swiss Exchange. 

The shares are granted with the final approval of the execution of the share-based payment transactions by the Board of Directors close before or at the purchase date. The Board of Directors may amend, suspend, or terminate the employee share purchase plan at any time in any respect the Board of Directors deems necessary or advisable. No purchase rights may be granted under the employee share purchase plan while the employee share purchase plan is suspended or after it is terminated. The plan includes a vesting condition (service condition between the grant date and the purchase date), but no option features.

Non-Current Employee Benefits

Non-current employee benefits contain post-employment benefits and other long-term employee benefits. The only significant post-employment defined benefit plan exists in Switzerland. The employees in Switzerland are insured under the Belimo pension plan against the risks of old age, death, and disability.
Other long-term employee benefits mainly include jubilee provisions.

in CHF 1 000

December 31, 2024

December 31, 2023

Other long-term employee benefits

6 145

5 539

Non-current employee benefit liabilities

6 145

5 539

Pension Plan

Swiss pension schemes are governed by the Swiss Federal Law on Occupational Retirement, Survivors and Disability Pension Plans (BVG), and their implementing regulations. The BVG defines the minimum and maximum insured salary, the minimum retirement credits, as well as the interest rate applied to these credits and the conversion rate. Based on these legal provisions and the plan structure, the employer is exposed to actuarial risks such as investment risk, interest rate risk and the risk of disability, as well as the risk of longevity. The employee and employer contributions are defined by the Board of Trustees of the foundation. In the event of statutory underfunding, measures for its elimination must be taken. Possible measures could be an adjustment to the conversion rate or restructuring contributions from both the employer and the employees.

The Swiss pension plan is organized via an autonomous foundation. The plan is classified as a defined benefit plan in accordance with IAS 19 and as a defined contribution plan in accordance with the BVG. The most senior management body is the Board of Trustees, which is composed of an equal number of employee and employer representatives. It is legally obliged to act in the interests of the plan participants. The Board of Trustees is responsible for defining the investment strategy, effecting changes to the post­-employment benefit plan regulations, and determining the funding of pension plan benefits. The investment strategy is reviewed at least once a year.

Employer contributions to the pension scheme are defined in the applicable regulations as a fixed percentage of the insured salaries and include both savings and risk components. Retirement benefits are determined based on the retirement savings capital held at the time of retirement. The insured individual can choose between a life­long annuity and a lump sum payment. The annuity is calculated by multiplying the retirement savings capital by the conversion rate as defined in the regulations. The annual retirement contributions and interest thereon are credited to the retirement savings capital. When employees leave the Company, their retirement savings capital is transferred to the pension scheme of the new employer or to a vested benefits account.

Development

The movements in the net defined benefit asset/liability were as follows:

2024

2023

in CHF 1 000

Defined benefit obligations

Fair value of plan assets

Asset ceiling

Net defined benefit asset/ (liability)

Defined benefit obligations

Fair value of plan assets

Asset ceiling

Net defined benefit asset/ (liability)

As at January 1

-333 277

363 209

-29 933

-

-286 531

320 094

-33 565

-

Movements included in the income statement

Current service costs

-8 290

-8 290

-5 707

-5 707

Interest result (net)

-5 080

5 568

-449

39

-6 712

7 562

-772

78

Total movements included in the income statement

-13 370

5 568

-449

-8 251

-12 419

7 562

-772

-5 629

Movements included in other comprehensive income

Change in demographic assumptions

1 116

1 116

-

-

Change in financial assumptions

-23 865

-23 865

-30 416

-30 416

Experience adjustments

-4 390

-4 390

1 033

1 033

Return on plan assets (excluding interest income)

25 419

25 419

18 184

18 184

Change in asset ceiling (excluding interest expense)

-3 320

-3 320

4 404

4 404

Total movements included in other comprehensive income

-27 139

25 419

-3 320

-5 039

-29 382

18 184

4 404

-6 794

Other movements

Employer contributions

13 290

13 290

12 424

12 424

Employee contributions

-9 702

9 702

-

-9 044

9 044

-

Benefits paid from plan assets

7 052

-7 052

-

4 099

-4 099

-

Total other movements

-2 650

15 940

-

13 290

-4 945

17 369

-

12 424

As at December 31

-376 435

410 137

-33 701

-

-333 277

363 209

-29 933

-

In 2024, the return on plan assets (including interest income) of CHF 31.0 million (2023: CHF 25.7 million), an actuarial loss on the defined benefit obligation of CHF -27.1 million (2023: loss of CHF -29.4 million), as well as other movements of CHF -0.1 million (2023: CHF -0.1 million) led to a total surplus of CHF 33.7 million (2023: surplus of CHF 29.9 million). The asset ceiling, being the economic benefits available in the form of reduction in future contribution to the Swiss pension plan, was zero in the reporting period (2023: zero). Therefore, the surplus was not recognized as a non-­current asset as at December 31, 2024 and 2023.

There were no significant unfunded plans in the reporting period (2023: none).

The weighted average duration of the defined benefit obligations is 13.7 years (2023: 12.9 years). The expected employer contributions for 2025 amount to CHF 13.4 million.

Investment Portfolio

The major categories of plan assets were as follows:

December 31, 2024

December 31, 2023

Bonds

38.1%

40.4%

Shares

34.8%

35.0%

Real estate

25.9%

23.8%

Cash and cash equivalents

1.2%

0.7%

Total

100.0%

100.0%

The shares and bonds have quoted market prices on an active market. Real estate includes listed real estate funds and an investment in a Swiss real estate investment foundation. The investment strategy ensures the availability of liquidity at all times. The Group does not use any pension scheme assets.

Actuarial Assumptions and Sensitivity Analysis

The following principal actuarial assumptions were applied:

December 31, 2024

December 31, 2023

Discount rate

1.00%

1.50%

Interest rate used in projecting retirement benefits

1.50%

1.50%

Expected salary increases

1.50%

1.50%

Mortality tables

BVG 2020 CMI1) 2023

BVG 2020 CMI1) 2018

Long-term rate of mortality improvement

1.25%

1.25%

Life expectancy as at age of 65 in years:

Active employees (female/male)

26.67/25.17

26.58/25.07

Pensioners (female/male)

24.70/22.95

24.59/22.82

1) Continuous Mortality Investigation Model (CMI)

The following sensitivity analysis shows the impact of a reasonably possible change in the principal actuarial assumptions on the present value of the defined benefit obligations at the reporting date. Each change was analyzed separately. Interdependencies were not considered.

December 31, 2024

December 31, 2023

Increase (+)/decrease (-) of the present value of defined benefit obligations

Discount rate

Increase by 50 basis points

-6.3%

-6.0%

Decrease by 50 basis points

7.3%

6.8%

Interest rate used in projecting retirement benefits

Increase by 50 basis points

2.6%

2.5%

Decrease by 50 basis points

-2.4%

-2.4%

Expected salary increases

Increase by 50 basis points

0.8%

0.6%

Decrease by 50 basis points

-0.8%

-0.6%

Life expectancy

Increase by 1 year

2.1%

1.9%

Decrease by 1 year

-2.1%

-1.9%

Management Assumptions and Estimates

The determination of post-em­ploy­ment retirement benefit obligations re­quires an estimation of the future service periods, the de­vel­op­ment of future salaries and pensions, interest accruing on the employee savings accounts, the timing of contractual pension benefit payments, and the employees’ share of the funding shortfall. This evaluation is made based on prior experience and anticipated future trends. Anticipated future payments are discounted with the yields of Swiss franc-denominated corporate bonds from domestic and foreign issuers quoted on the Swiss Exchange with an AAA or AA rating. The discount rates match the anticipated payment maturities of the liabilities.

Accounting Policies - Non-Current Employee Benefits

The present value of the defined benefit obligations and the fair value of the plan assets are determined annually by independent actuaries for each plan and are recognized as a net defined benefit asset/liability. The present values of the defined benefit obligations are calculated using the projected unit credit method. 

Defined benefit costs recognized in the income statement include current service costs (service costs in the reporting period), past service costs (gains/losses from plan amendments and curtailments), and gains/losses on settlements. The net interest result (multiplication of the net defined benefit asset/liability and the effect of the asset ceiling with the discount rate) is recognized in the financial result. Remeasurement of the net defined benefit asset/liability, which comprise actuarial gains and losses, the return on plan assets (excluding interest), and the effect of the asset ceiling (excluding interest), are recognized in other comprehensive income and are not reclassified subsequently to the income statement. Asset surpluses are considered only to the extent of possible future reimbursement or reduction of contributions in accordance with IFRIC 14.