Financial Report

5.1 Income Taxes

in CHF 1'000

 

2022

 

2021

 

 

 

 

 

Current income taxes

 

-25'603

 

-24'673

Deferred taxes

 

792

 

-3'203

Income tax recognized

 

-24'811

 

-27'876

 

 

 

 

 

in CHF 1'000

 

2022

 

2021

 

 

 

 

 

Income before taxes

 

147'509

 

143'380

 

 

 

 

 

Expected tax expenses

 

-27'668

 

-28'043

applicable tax rate

 

18.8%

 

19.6%

Non-deductible expenses

 

-1'145

 

-571

Tax-exempt income

 

4'181

 

4'284

Adjustments from previous years

 

1'136

 

-2'570

Non-reclaimable withholding taxes

 

-169

 

-308

Effect of companies with mixed tax rates

 

-1'398

 

-851

Change in tax rate

 

-29

 

55

Other

 

280

 

128

Income tax recognized

 

-24'811

 

-27'876

effective tax rate

 

16.8%

 

19.4%

As Belimo operates in several jurisdictions, the applicable tax rate is computed as the weighted average of the applicable tax rate per jurisdiction. The applicable tax rate decreased by 0.8 percentage points in the reporting period (2021: -0.3 percentage points). There were no major changes in the structure of Belimo Group that would have impacted the applicable tax rate in 2022.

In accordance with the Swiss federal law on the tax reform and AHV financing (TRAF), the Canton of Zurich, where Belimo is headquartered, introduced certain provisions in the cantonal tax laws (e.g., patent box, additional research and development deductions) including transitional measures. Based on these transitional measures, in the balance sheet, deferred tax assets on intangible assets of CHF 19.8 million were recognized as at December 31, 2022 (2021: CHF 22.9 million). The decrease of the deferred tax assets on intangible assets resulted from amortization.

Tax-exempt income includes additional research and development deductions of CHF 3.6 million (2021: CHF 3.6 million) because of Belimo’s strong research and development base in Switzerland. Some Group companies are taxed at different rates, depending on the source of income. The effect of these mixed tax rates is presented as a separate item in the reconciliation above.

Deferred Taxes

 

 

December 31, 2022

 

December 31, 2021

 

 

Deferred tax

 

Deferred tax

in CHF 1'000

 

Assets

 

Liabilities

 

Net

 

Assets

 

Liabilities

 

Net

 

 

 

 

 

 

 

 

 

 

 

 

 

Receivables

 

447

 

-3'104

 

-2'656

 

197

 

-2'788

 

-2'591

Inventories

 

4'932

 

-5'892

 

-961

 

3'015

 

-6'332

 

-3'317

Property, plant and equipment

 

241

 

-8'664

 

-8'423

 

234

 

-9'089

 

-8'855

Intangible assets

 

19'256

 

-822

 

18'434

 

22'976

 

-1'833

 

21'143

Other assets

 

25

 

-370

 

-345

 

19

 

-253

 

-233

Current liabilities

 

1'041

 

-137

 

904

 

899

 

-24

 

876

Non-current financial liabilities

 

926

 

-78

 

848

 

611

 

-

 

611

Tax loss carryforwards and tax credits

 

1'472

 

-

 

1'472

 

608

 

-

 

608

Total (gross)

 

28'340

 

-19'067

 

9'273

 

28'558

 

-20'318

 

8'240

 

 

 

 

 

 

 

 

 

 

 

 

 

Set-off of tax

 

-16'553

 

16'553

 

-

 

-18'190

 

18'190

 

-

Total (net)

 

11'787

 

-2'514

 

9'273

 

10'368

 

-2'128

 

8'240

In the reporting period and in the previous year, the Group did not consider temporary differences resulting from investments in Group companies because it controls the dividend policy of its subsidiaries while all subsidiaries are directly or indirectly owned by the Swiss Holding where the deduction for income from subsidiaries is applicable. Due to the deduction, there is no significant tax effect from dividend payments.

In 2022, all deferred income tax assets from deductible temporary differences have been recognized (2021: CHF 0.2 million not recognized). At the reporting date, deferred tax assets of CHF 1.7 million (2021: CHF 0.4 million) are recognized for Group companies that incurred losses in 2022 or 2021 supported by taxable temporary differences and expected future profitability.

The following table summarizes the movements in the net deferred tax position:

in CHF 1'000

 

2022

 

2021

 

 

 

 

 

As at January 1

 

8'240

 

11'005

Recognized in the income statement

 

792

 

-3'203

Recognized in other comprehensive income

 

419

 

469

Translation differences

 

-179

 

-31

As at December 31

 

9'273

 

8'240

Deferred tax assets on tax loss carryforwards and tax credits as well as loss carryforwards without capitalized tax effect expire as follows:

in CHF 1'000

 

Expiry in 1–5 years

 

Expiry after 5 years

 

No expiry

 

December 31, 2022

 

December 31, 2021

 

 

 

 

 

 

 

 

 

 

 

Deferred tax assets on tax loss carryforwards and tax credits

 

50

 

850

 

572

 

1'472

 

608

Tax loss carryforwards without capitalized tax effect

 

-

 

255

 

-

 

255

 

1'921

The recoverability of tax loss carryforwards not capitalized in previous years has been reassessed and respective deferred tax assets of CHF 0.5 million have been recognized in the balance sheet.

Management Assumptions and Estimates

Estimates are required to determine the total assets and liabilities for current and deferred taxes. There are transactions and calculations for which the final tax assessment is uncertain by the end of the reporting period, e.g., the final step-up amount. Where the actual outcome of final tax assessments or tax audits of such matters differs from the amounts that were initially recognized, such differences may materially impact the income tax and deferred tax positions in the period in which such a determination is made.

Accounting Policies - Taxes

Income taxes
Income taxes include current and deferred income taxes. Income taxes are recognized in the income statement unless they relate to an item that is recognized in other comprehensive income or directly in equity.

Current income taxes are determined with regard to taxable profit, based on the tax rates in force as at the reporting date, including tax expenses for previous periods.

Deferred taxes
Deferred taxes are calculated using the balance sheet liability method on all temporary differences between the tax basis and the IFRS carrying amounts. No deferred taxes are recognized for the following temporary differences: initial recognition of assets or liabilities in a transaction that neither affects taxable nor accounting profit and investments in subsidiaries if it is probable that the temporary differences will not be reversed in the foreseeable future. Deferred tax assets, including the tax benefits from deductible tax loss carryforwards, are recognized only if it is probable that the temporary differences or loss carryforwards can be offset against future taxable profits.